Tables and Explanations168 Summary of Financial Highlights1 in millions 2005 2006 2007 2008 2009 Sales and earnings Sales 51,616 64,091 68,731 86,753 81,817 Adjusted EBITDA 10,194 11,724 12,450 13,385 13,526 Adjusted EBIT 7,293 8,356 9,208 9,878 9,646 Net income 7,407 6,082 7,724 1,621 8,645 Net income attributable to shareholders of E.ON AG ­ 5,586 7,204 1,283 8,396 Value measures ROCE (%) 12.2 13.8 14.5 12.9 11.7 Pretax cost of capital (%) 9.0 9.0 9.1 9.1 9.1 Value added 1,920 2,916 3,417 2,902 2,144 Asset structure Non-current assets 93,914 96,488 105,804 108,717 113,068 Current assets 32,648 31,087 31,490 48,107 39,568 Total assets 126,562 127,575 137,294 156,824 152,636 Capital structure Equity 44,484 51,245 55,130 38,444 43,955 Capital stock 1,799 1,799 1,734 2,001 2,001 Minority interests 4,734 2,533 5,756 3,960 3,607 Non-current liabilities 52,251 46,947 52,402 66,425 70,828 Provisions 27,402 22,100 20,963 22,757 21,692 Financial liabilities 10,555 10,029 15,915 25,036 30,657 liabilities and other 14,294 14,818 15,524 18,632 18,479 Current liabilities 25,093 29,383 29,762 51,955 37,853 Provisions 6,460 3,994 3,992 4,260 4,715 Financial liabilities 3,807 3,443 5,549 16,022 7,120 Other liabilities and other 14,826 21,946 20,221 31,673 26,018 Total equity and liabilities 126,562 127,575 137,294 156,824 152,636 Cash flow and investments Cash provided by operating activities of continuing operations 6,544 7,161 8,726 6,738 9,054 Cash-effective investments 3,941 5,037 11,306 18,406 9,200 Financial ratios Equity ratio2 (%) 35 40 40 25 29 Non-current assets as a percentage of property, plant, and equipment 108 102 102 96 102 Economic net debt (at year-end) ­ -18,180 -23,432 -44,946 -44,665 Debt factor3 ­ 1.6 1.9 3.4 3.3 Cash provided by operating activities of continuing operations as a percentage of sales 12.7 11.2 12.7 7.8 11.1 Stock4 Earnings per share attributable to shareholders of E.ON AG () 3.75 2.82 3.69 0.69 4.41 Equity5 per share () 22.50 24.62 26.06 18.11 21.21 Twelve-month high () 29.64 34.80 48.69 50.93 30.47 Twelve-month low () 21.50 27.37 32.02 23.50 18.19 Year-end closing price () 29.13 34.28 48.53 28.44 29.23 Dividend per share () 0.92 1.12 1.37 1.50 1.50 Dividend payout 4,6146 2,210 2,560 2,857 2,858 Market capitalization7 ( in billions) 57.6 67.6 92.0 54.2 55.7 E.ON AG long-term ratings Moody's Aa3 Aa3 A2 A2 A2 Standard & Poor's AA­ AA­ A A A Employees Employees at year-end 79,570 80,612 87,815 93,538 88,227 1Adjusted for discontinued operations; 2005 figures calculated according to U.S. GAAP. 22005 figure excludes minority interests. 3Ratio between economic net debt and adjusted EBITDA. 4All figures subsequent to, or adjusted for, the stock split. 5Attributable to shareholders of E.ON AG. 6Includes special dividend of 4.25 per share. 7Based on shares outstanding.
www.eon.com Sitemap Contact Info-Service