>
>
56
E.ON AG and Subsidiaries Consolidated Statements of Cash Flows
in millions 2009 2008
Net income 8,645 1,621
Income from discontinued operations, net 172 128
Depreciation, amortization and impairment of intangible assets and of property, plant and equipment 3,981 6,852
Changes in provisions 162 635
Changes in deferred taxes 918 -1,085
Other non-cash income and expenses 419 279
Gain/Loss on disposal of -5,095 -1,407
Intangible assets and property, plant and equipment -62 -362
Equity investments -4,829 -877
Securities (> 3 months) -204 -168
Changes in operating assets and liabilities and in income taxes -148 -285
Inventories 739 -1,454
Trade receivables 1,983 -4,616
Other operating receivables and income tax assets 1,915 -10,172
Trade payables -892 515
Other operating liabilities and income taxes -3,893 15,442
Cash provided by operating activities of continuing operations (operating cash flow) 9,054 6,738
Proceeds from disposal of 4,925 432
Intangible assets and property, plant and equipment 311 190
Equity investments1 4,614 242
Purchase of investments in -9,200 -18,406
Intangible assets and property, plant and equipment -8,376 -8,996
Equity investments -824 -9,410
Proceeds from disposal of securities (> 3 months) and of financial receivables and fixed-term deposits 6,610 10,235
Purchase of securities (> 3 months) and of financial receivables and fixed-term deposits -6,083 -9,099
Changes in restricted cash and cash equivalents 349 -240
Cash used for investing activities of continuing operations -3,399 -17,078
Payments received/made from changes in capital2 -1 62
Payments for treasury shares, net2 25 -2,951
Premiums received for put options on treasury shares 25
Cash dividends paid to shareholders of E.ON AG -2,857 -2,560
Cash dividends paid to minority shareholders -299 -377
Proceeds from financial liabilities 10,399 22,976
Repayments of financial liabilities -12,437 -5,784
Cash provided by (used for) financing activities of continuing operations -5,170 11,391
Net increase/decrease in cash and cash equivalents from continuing operations 485 1,051
Cash provided by operating activities of discontinued operations 26 15
Cash used for investing activities of discontinued operations -26 -15
Cash provided by financing activities of discontinued operations
Net increase in cash and cash equivalents from discontinued operations 0 0
Effect of foreign exchange rates on cash and cash equivalents 54 -267
Cash and cash equivalents at the beginning of the year 3,671 2,887
Cash and cash equivalents of continuing operations at the end of the year 4,210 3,671
1For 2009, this figure contains amounts paid out in connection with the disposal of equity investments totaling 488 million.
2No material netting has taken place in either of the years presented here.